Patrick Juslin Consulting ABActive
Key figures
Key figures
2025Balance structure
Dividend
from the annual reportProposed dividend 322 000 kr.
Summary of annual reports2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Total current assets | 1 709 869 | 892 986 | 382 483 | 666 476 | 476 789 | 551 947 | 602 078 | 646 432 |
| Total non-current assets | 0 | 1 050 000 | 1 843 204 | 1 812 313 | 1 885 465 | 2 325 992 | 2 364 314 | 2 857 437 |
| Total assets | 1 709 869 | 1 942 986 | 2 225 687 | 2 478 789 | 2 362 254 | 2 877 939 | 2 966 392 | 3 503 869 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 234 136 | 155 687 | 222 253 | 235 636 | 250 668 | 311 093 | 487 230 | 243 897 |
| Non-current liabilities | — | — | — | — | — | — | — | — |
| Total liabilities | 1 024 034 | 945 585 | 1 054 817 | 1 089 906 | 919 053 | 1 131 122 | 1 156 741 | 913 408 |
| Share capital | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — |
| Profit for the year (equity) | 339 777 | 622 567 | 454 468 | 514 013 | 332 318 | 621 615 | 443 834 | 1 140 810 |
| Total equity | 685 835 | 997 401 | 1 170 870 | 1 388 883 | 1 443 201 | 1 746 817 | 1 809 651 | 2 590 461 |
| Income statement | ||||||||
| Sales revenue | 1 860 000 | 1 559 000 | 1 769 000 | 1 781 000 | 1 998 000 | 2 691 000 | 1 985 456 | 1 564 933 |
| Operating profit | 591 942 | 511 015 | 624 577 | 674 206 | 511 462 | 947 144 | 414 776 | 80 959 |
| EBITDA | — | — | — | — | — | 947 617 | 414 776 | — |
| Profit before income tax | 439 118 | 732 785 | 581 911 | 653 532 | 494 849 | 795 316 | 569 434 | 1 164 736 |
| Profit for the reporting year | 339 777 | 622 567 | 454 468 | 514 013 | 332 318 | 621 615 | 443 834 | 1 140 810 |
| Labour costs | 932 796 | 886 717 | 925 379 | 903 428 | 1 004 969 | 1 339 790 | 1 468 626 | 1 350 518 |
| Depreciation of non-current assets | — | — | — | — | — | 473 | 0 | — |
| Other indicators | ||||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | — | — |
| Proposed dividend | — | 281 000 | 296 000 | 278 000 | 318 000 | 367 000 | 360 000 | 322 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Similar companies
Summary: Patrick Juslin Consulting AB
Overview
Patrick Juslin Consulting AB (org. no. 556946-5403) is a limited company (AB). The company was registered in 2013 and has existed for 13 years. Registered seat: Lidköping. Industry according to Statistics Sweden: industrial engineering activities and related technical consultancy (SNI 71122).
Economy
Net sales in financial year 2025 were 1 564 933 kr, down 21,2 % on the previous year (1 985 456 kr). From 2018 to 2025, net sales declined by an average of 2,4 % per year. Net profit for 2025 was 1 140 810 kr (72,9 % of net sales). The company was profitable in all 8 reported financial years. Employees in financial year 2023: 1. Net sales per employee were 2 691 000 kr. At the end of financial year 2025, total assets were 3 503 869 kr and equity 2 590 461 kr (equity ratio 73,9 %). The annual report for 2025 proposes a dividend of 322 000 kr.
Sources and freshness
Company details and digitally filed annual reports come from the open data of the Swedish Companies Registration Office (Bolagsverket) and the industry code from Statistics Sweden (CC BY 2.5 SE); bolagsprofil.se updates them daily. The latest annual report is signed by 3 people. Data as of 2026-10-26. Changes, averages and ratios are calculated by bolagsprofil.se from open data and are not an official assessment.