Patronbutiken Forshaga AktiebolagActive
Key figures
Key figures
2025Balance structure
Summary of annual reports2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Total current assets | 281 143 | 285 906 | 245 513 | 297 062 | 448 367 | 432 907 | 571 242 | 793 334 |
| Total non-current assets | 26 320 | 26 320 | 0 | — | — | 49 033 | 41 753 | 16 518 |
| Total assets | 307 463 | 312 226 | 245 513 | 297 062 | 448 367 | 481 940 | 612 995 | 809 852 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 36 256 | 41 757 | 37 276 | 16 898 | 102 128 | 55 342 | 67 087 | 78 381 |
| Non-current liabilities | 0 | 11 445 | 0 | 5 741 | 11 445 | 0 | 11 445 | 0 |
| Total liabilities | 36 256 | 53 202 | 37 276 | 22 639 | 113 573 | 55 342 | 78 532 | 78 381 |
| Share capital | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — |
| Profit for the year (equity) | 30 569 | −12 183 | −50 787 | 66 186 | 84 821 | 91 804 | 107 864 | 197 008 |
| Total equity | 271 207 | 259 024 | 208 237 | 274 423 | 334 794 | 426 598 | 534 463 | 731 471 |
| Income statement | ||||||||
| Sales revenue | 320 833 | 325 228 | 375 752 | 615 506 | 713 484 | 1 179 451 | 999 558 | 1 317 458 |
| Operating profit | 40 452 | −8 562 | −50 189 | 70 504 | 108 460 | 115 962 | 135 978 | 250 174 |
| EBITDA | 51 732 | −8 562 | −23 869 | 70 504 | — | 126 677 | 153 971 | 267 488 |
| Profit before income tax | 39 190 | −12 183 | −50 787 | 70 246 | 107 099 | 115 691 | 135 871 | 248 120 |
| Profit for the reporting year | 30 569 | −12 183 | −50 787 | 66 186 | 84 821 | 91 804 | 107 864 | 197 008 |
| Labour costs | 43 954 | 65 952 | 77 066 | 100 845 | 109 775 | 132 604 | 130 966 | 180 429 |
| Depreciation of non-current assets | 11 280 | 0 | 26 320 | 0 | — | 10 715 | 17 993 | 17 314 |
| Other indicators | ||||||||
| Employees | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Proposed dividend | — | — | 0 | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Summary: Patronbutiken Forshaga Aktiebolag
Overview
Patronbutiken Forshaga Aktiebolag (org. no. 556406-5166) is a limited company (AB). The company was registered in 1990 and has existed for 35 years. Registered seat: Deje.
Economy
Net sales in financial year 2025 were 1 317 458 kr, up 31,8 % on the previous year (999 558 kr). From 2018 to 2025, net sales grew by an average of 22,4 % per year. This is the highest net sales among the reported years (2018–2025). Net profit for 2025 was 197 008 kr (15,0 % of net sales). The company was profitable in 6 of the 8 reported financial years. Employees in financial year 2025: 1. Net sales per employee were 1 317 458 kr. At the end of financial year 2025, total assets were 809 852 kr and equity 731 471 kr (equity ratio 90,3 %).
Sources and freshness
Company details and digitally filed annual reports come from the open data of the Swedish Companies Registration Office (Bolagsverket) and the industry code from Statistics Sweden (CC BY 2.5 SE); bolagsprofil.se updates them daily. The latest annual report is signed by one person. Data as of 2026-10-26. Changes, averages and ratios are calculated by bolagsprofil.se from open data and are not an official assessment.