SAIM i Karlstad ABActive
Key figures
Key figures
2024/25Balance structure
Summary of annual reports2019–2025
| 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 317 154 | 232 905 | 184 749 | 135 463 | 82 205 | 134 789 | 159 520 |
| Total non-current assets | 0 | 58 066 | 46 066 | 34 066 | 22 066 | 10 066 | 0 |
| Total assets | 317 154 | 290 971 | 230 815 | 169 529 | 104 271 | 144 855 | 159 520 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 97 242 | 25 608 | 18 835 | 56 350 | 26 829 | 70 796 | 62 389 |
| Non-current liabilities | 8 883 | 160 000 | 140 000 | 10 000 | 0 | — | — |
| Total liabilities | 134 933 | 185 608 | 158 835 | 66 350 | 26 829 | 70 796 | 62 389 |
| Share capital | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 |
| Retained earnings of previous periods | — | — | — | — | — | — | — |
| Profit for the year (equity) | 25 926 | −76 858 | −33 383 | 31 199 | −25 737 | −23 383 | 23 071 |
| Total equity | 182 221 | 105 363 | 71 980 | 103 179 | 77 442 | 74 059 | 97 131 |
| Income statement | |||||||
| Sales revenue | 640 000 | 314 000 | 171 000 | 358 000 | 671 000 | 515 000 | 517 000 |
| Operating profit | 70 662 | −99 099 | −26 136 | 35 859 | −24 451 | −22 753 | 23 485 |
| EBITDA | 70 662 | −97 165 | −14 136 | 47 859 | −12 451 | −10 753 | 33 551 |
| Profit before income tax | 41 308 | −76 858 | −33 383 | 31 199 | −25 737 | −23 383 | 23 071 |
| Profit for the reporting year | 25 926 | −76 858 | −33 383 | 31 199 | −25 737 | −23 383 | 23 071 |
| Labour costs | 200 | 60 010 | 9 399 | 17 983 | 188 679 | 124 848 | 59 150 |
| Depreciation of non-current assets | 0 | 1 934 | 12 000 | 12 000 | 12 000 | 12 000 | 10 066 |
| Other indicators | |||||||
| Employees | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Proposed dividend | — | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Summary: SAIM i Karlstad AB
Overview
SAIM i Karlstad AB (org. no. 556976-4458) is a limited company (AB). The company was registered in 2014 and has existed for 12 years. Registered seat: Vålberg. Industry according to Statistics Sweden: restaurant activities (SNI 56110).
Economy
Net sales in financial year 2025 were 517 000 kr, on a par with the previous year. From 2019 to 2025, net sales declined by an average of 3,5 % per year. Net profit for 2025 was 23 071 kr (4,5 % of net sales). The company was profitable in 3 of the 7 reported financial years. Employees in financial year 2025: 1. Net sales per employee were 517 000 kr. At the end of financial year 2025, total assets were 159 520 kr and equity 97 131 kr (equity ratio 60,9 %).
Sources and freshness
Company details and digitally filed annual reports come from the open data of the Swedish Companies Registration Office (Bolagsverket) and the industry code from Statistics Sweden (CC BY 2.5 SE); bolagsprofil.se updates them daily. The latest annual report is signed by one person. Data as of 2026-10-12. Changes, averages and ratios are calculated by bolagsprofil.se from open data and are not an official assessment.